Fig3-32 |
|
|
|
Netto driftsresultat |
Disposisjonsfond |
26,94231883 |
153,7279619 |
10,72744132 |
66,07464943 |
20,46015184 |
65,56960299 |
10,61771691 |
53,28923712 |
8,406122354 |
53,07796607 |
17,14309529 |
51,71334267 |
11,89608761 |
50,55810807 |
11,72924605 |
46,91107062 |
3,027622219 |
46,82960564 |
17,66721774 |
46,4310316 |
8,924448666 |
45,71649311 |
13,55940164 |
42,34835498 |
14,50626767 |
41,58934497 |
9,015338903 |
40,69710452 |
7,720528242 |
40,68408047 |
6,721030043 |
40,26609442 |
0,281995745 |
38,12713276 |
13,42864091 |
37,74984334 |
3,144487898 |
37,2826604 |
0,388570142 |
35,68949762 |
-1,645774941 |
35,50497719 |
10,9224988 |
35,37692181 |
13,51351351 |
34,631707 |
13,15480884 |
33,70916255 |
6,832298137 |
33,53699536 |
10,00764135 |
32,97926714 |
-2,186479891 |
32,76233639 |
8,529172975 |
32,75843153 |
17,56288721 |
31,83193717 |
0,499151246 |
31,47009722 |
5,990514828 |
31,2434718 |
16,39442498 |
30,60342598 |
21,57565649 |
30,2352933 |
8,082379196 |
29,79301161 |
-0,576248216 |
29,48561859 |
0,916083255 |
29,16611013 |
5,580526218 |
29,09394512 |
-2,251832383 |
28,26021627 |
9,655969263 |
28,25237583 |
-6,948565901 |
28,16103825 |
3,668579099 |
27,72535687 |
13,28582292 |
26,01306412 |
0,457824384 |
25,99731557 |
23,60189013 |
25,88313622 |
4,919249055 |
25,7518652 |
-2,654866164 |
25,35667587 |
0,547865033 |
25,03109175 |
6,182303187 |
24,9748097 |
8,995220988 |
24,91302741 |
5,003429073 |
24,19416796 |
8,508076467 |
24,14733995 |
0,20127721 |
24,09895461 |
11,87214231 |
23,67306529 |
2,86322873 |
23,5315025 |
9,324935914 |
23,32959741 |
4,479103768 |
23,31359122 |
4,80853022 |
23,17222049 |
0,838640418 |
23,10803672 |
6,044787293 |
22,99770418 |
3,14282159 |
22,66653832 |
3,298377112 |
22,64845975 |
5,956728082 |
22,31909571 |
2,024485154 |
22,29438165 |
0,945687225 |
22,27641368 |
-0,666044527 |
22,2759632 |
0,533305176 |
22,02730691 |
-1,566209608 |
21,97575332 |
2,143297303 |
21,83258194 |
-6,333862009 |
21,73039928 |
7,242843987 |
21,45067187 |
6,338287325 |
21,4212143 |
5,317471341 |
21,3948966 |
-0,231748388 |
21,38993729 |
3,489565949 |
21,32949125 |
-10,36612782 |
21,18407232 |
-0,133326201 |
21,18353751 |
7,195855839 |
20,88310661 |
2,190701961 |
20,76706604 |
2,736317365 |
20,51647848 |
5,107626199 |
20,48876561 |
7,506399642 |
20,34587423 |
1,821203324 |
20,100911 |
1,110798594 |
19,9616925 |
5,89259774 |
19,8059462 |
-1,78877784 |
19,75937786 |
4,441031629 |
19,68743688 |
-2,45551012 |
19,67112971 |
5,44088652 |
19,59471301 |
-0,324442452 |
19,58758265 |
-3,776202102 |
19,55543481 |
9,259619348 |
19,25522482 |
1,085236886 |
19,25040384 |
3,161996934 |
19,18161166 |
0,1042424 |
18,9693422 |
4,843635649 |
18,91579358 |
7,98765379 |
18,6824093 |
4,861145789 |
18,60467382 |
-5,017624216 |
18,32559992 |
-2,836134298 |
18,25394585 |
5,257412741 |
18,09643724 |
-4,326407099 |
18,06924937 |
2,059768009 |
17,86932772 |
4,156058162 |
17,85153122 |
0,195471217 |
17,84059212 |
1,054973936 |
17,79081516 |
0,57772614 |
17,76065872 |
-3,700706924 |
17,72634358 |
1,028384103 |
17,57919962 |
-1,857323946 |
17,53794303 |
2,556930407 |
17,33202277 |
-0,276254321 |
17,32599229 |
-3,018508505 |
17,29967419 |
1,631259594 |
17,2781907 |
0,114567155 |
17,01828434 |
1,356279944 |
16,79848939 |
1,044033539 |
16,61100029 |
3,016470573 |
16,50499982 |
5,004575038 |
16,48898495 |
2,0010958 |
16,4677186 |
-5,170040592 |
16,44821631 |
3,962461181 |
16,37679306 |
-0,02829569 |
16,36097216 |
13,48899094 |
16,30380264 |
1,834220447 |
16,29122392 |
-2,598287838 |
16,23098636 |
-4,414685627 |
16,06014136 |
1,557465876 |
15,93373677 |
-0,006676447 |
15,9269648 |
1,206767426 |
15,92065569 |
-0,887239078 |
15,82992552 |
-5,124295963 |
15,77215379 |
2,506137214 |
15,74446886 |
0,536189603 |
15,70158786 |
6,038188897 |
15,6707992 |
2,370916901 |
15,56230682 |
-2,844306204 |
15,45977437 |
-2,83866911 |
15,35454406 |
-0,155279164 |
15,34024871 |
0,05847114 |
15,27274752 |
3,709012105 |
15,17873464 |
-1,734151007 |
15,05784792 |
-0,208107681 |
14,78000298 |
-6,015097506 |
14,77947845 |
-0,510003449 |
14,71789428 |
0,671210871 |
14,59165948 |
-0,043113532 |
14,4643073 |
-1,55045164 |
14,42149377 |
0,742344428 |
14,41240326 |
4,373621069 |
14,28583528 |
1,791971846 |
14,10240985 |
-1,417532106 |
14,09423217 |
3,180461975 |
14,05998596 |
5,146308268 |
14,02229958 |
6,491402988 |
14,00161206 |
-1,437360143 |
13,97263522 |
3,802071036 |
13,95914145 |
-8,617769868 |
13,95545252 |
5,974799609 |
13,94664992 |
1,459140347 |
13,9422653 |
4,419736378 |
13,88029026 |
-1,432281857 |
13,84720268 |
1,303590146 |
13,75484558 |
4,719320949 |
13,75167117 |
1,023493947 |
13,68428415 |
1,437036287 |
13,65880834 |
2,553025182 |
13,63417906 |
-0,266408921 |
13,52187721 |
1,141431574 |
13,44428686 |
-0,402777609 |
13,37512682 |
3,224998263 |
13,36986427 |
-1,298830701 |
13,24297395 |
1,551669177 |
13,15902968 |
-0,387872588 |
13,12886481 |
-2,564211684 |
13,01831432 |
-1,446615513 |
12,91947827 |
8,469266947 |
12,83130763 |
5,916616314 |
12,79840112 |
0,14404631 |
12,73100137 |
-0,260582343 |
12,66842339 |
1,056483029 |
12,62336285 |
-2,094743137 |
12,5503393 |
2,837708906 |
12,5082119 |
-0,811815833 |
12,46000183 |
2,777879757 |
12,43881729 |
2,284956438 |
12,40587537 |
-2,182264164 |
12,39757097 |
1,691892365 |
12,36492482 |
3,47598341 |
12,33623311 |
-0,374029995 |
12,23611503 |
0,880491608 |
12,09613964 |
-0,212733994 |
12,05877145 |
-1,545188602 |
11,80691387 |
-2,768835125 |
11,80240277 |
1,002817147 |
11,73636741 |
2,289279006 |
11,72908122 |
1,193766636 |
11,63787131 |
2,042912101 |
11,55113275 |
-0,000488551 |
11,43550885 |
0,498142877 |
11,43166415 |
2,243713836 |
11,41589211 |
3,43080185 |
11,33015301 |
-0,205571413 |
11,17644134 |
-3,661078328 |
11,1628369 |
-2,944446488 |
11,14653649 |
2,539589408 |
11,11555007 |
-2,958952533 |
11,03715705 |
-3,667711036 |
10,98577683 |
1,73398581 |
10,95320802 |
2,629148646 |
10,92251959 |
1,591466261 |
10,85359072 |
-0,018469354 |
10,76292959 |
1,46757094 |
10,70588132 |
0,406934511 |
10,43140118 |
0,608563729 |
10,30475462 |
0,069403849 |
10,27593467 |
-0,42579671 |
10,27499897 |
-1,030516497 |
10,2118819 |
-3,488669595 |
10,1967667 |
-0,257815941 |
9,870572266 |
-3,271314216 |
9,747416171 |
1,518385884 |
9,727623736 |
13,45638321 |
9,718143864 |
-1,860251597 |
9,69518632 |
-0,743502996 |
9,668174316 |
-0,461406647 |
9,649089134 |
-1,694331566 |
9,21551071 |
-0,393240334 |
9,132667763 |
-1,665042268 |
9,025093409 |
-12,88612216 |
8,882348115 |
2,048779373 |
8,862347993 |
2,66809839 |
8,828782626 |
0,727126355 |
8,775186263 |
-1,542504634 |
8,695122963 |
0,103487422 |
8,631335576 |
-1,273974278 |
8,584065385 |
-5,996921042 |
8,492069515 |
0,497073191 |
8,450073707 |
0,815250714 |
8,300694248 |
0,29840038 |
8,28891964 |
0,684019101 |
8,168416924 |
-2,019977698 |
8,005254305 |
-2,760429348 |
7,965721215 |
0,123968952 |
7,962052744 |
-2,391720527 |
7,808257062 |
-1,45111154 |
7,786675639 |
-2,570585129 |
7,651121519 |
-2,337260421 |
7,553963307 |
-1,484684593 |
7,534321661 |
0,326426253 |
7,465355997 |
1,007633451 |
7,385800795 |
1,11278432 |
7,331393634 |
-1,704885376 |
7,324322766 |
-7,819537621 |
7,27735242 |
-1,192166227 |
7,195623583 |
-1,461103419 |
6,890395066 |
-3,762663214 |
6,885168625 |
-0,061218479 |
6,850999369 |
-1,620889972 |
6,840492866 |
1,677715104 |
6,690978909 |
-3,175771959 |
6,652964142 |
5,522539886 |
6,614064675 |
0,370048671 |
6,553723158 |
-3,585202662 |
6,551202266 |
4,710507758 |
6,501113049 |
-3,733108608 |
6,487249998 |
4,921432606 |
6,484670307 |
5,170317752 |
6,475014501 |
-0,392077262 |
6,443378488 |
-0,310895108 |
6,316366632 |
0,112731354 |
6,171182981 |
-0,302171219 |
6,120806243 |
-1,536071404 |
6,076760415 |
-2,722736801 |
6,067595894 |
2,732485577 |
5,834632369 |
0,3438345 |
5,828080306 |
-4,386661506 |
5,81373622 |
-0,355286034 |
5,749451707 |
-0,056792917 |
5,690937635 |
-3,116085258 |
5,690448152 |
-0,153710647 |
5,686950819 |
0,764333613 |
5,589519651 |
10,76595125 |
5,461978916 |
0,951406487 |
5,412190218 |
-0,333587696 |
5,290518032 |
-0,676167003 |
5,16534407 |
-12,33556262 |
4,971556254 |
-2,399883216 |
4,93247581 |
-2,324298665 |
4,87670412 |
-1,151179415 |
4,848063591 |
-1,416123337 |
4,808621512 |
3,010616189 |
4,786779522 |
-0,598966115 |
4,360649716 |
-1,658671746 |
4,25503248 |
4,824141443 |
4,120544581 |
0,560448544 |
4,038121438 |
-3,141796006 |
4,02690298 |
-2,973923031 |
3,906514831 |
-1,131968796 |
3,88911913 |
-8,010101614 |
3,875143223 |
-1,909110208 |
3,841368901 |
4,473702814 |
3,746995617 |
-1,596118386 |
3,630769855 |
-0,520761918 |
3,394932325 |
-1,794526029 |
3,368585948 |
1,764558189 |
3,333216553 |
-0,747182087 |
2,96315986 |
-1,95539772 |
2,953472887 |
-8,29472442 |
2,879824293 |
-2,53075661 |
2,766075983 |
-0,145140158 |
2,691761531 |
-3,188670009 |
2,678646787 |
-1,444553918 |
2,623580227 |
0,2228858 |
2,543898501 |
-3,992055858 |
2,346601527 |
2,053133964 |
2,3149422 |
-0,814284866 |
2,265926498 |
-2,690153044 |
2,147716862 |
0,505266594 |
2,146886799 |
-6,076253471 |
1,990265514 |
2,525156875 |
1,790553911 |
-3,100022568 |
1,520978692 |
-3,047689555 |
1,506635365 |
2,822002182 |
1,381321556 |
-1,220666569 |
1,331245106 |
-2,466171948 |
1,158626501 |
-9,312449291 |
1,13847788 |
-2,643980311 |
0,869238671 |
-3,579063478 |
0,516185942 |
-3,897029515 |
0,306906965 |
-0,015590844 |
0,169365797 |
-6,51161146 |
0,101484251 |
-2,815323968 |
-0,247046377 |
-6,308918345 |
-0,328647898 |
-3,513238419 |
-0,603298851 |
-4,489493697 |
-0,721627296 |
0,775907576 |
-1,307882729 |
4,190893813 |
-1,496770787 |
-2,438418005 |
-1,501119958 |
-3,902636969 |
-1,509354563 |
-6,047428045 |
-1,582843451 |
-7,186045837 |
-1,617122901 |
-5,687271561 |
-2,13268324 |
-3,279958599 |
-2,362705975 |
-6,669981794 |
-2,482307144 |
-2,52169189 |
-2,751416376 |
-3,084415879 |
-3,635612252 |
0,471551271 |
-3,757100062 |
-5,852667856 |
-3,772134965 |
-5,265420559 |
-4,856312591 |
-4,128497861 |
-5,09359418 |
-7,632698881 |
-5,679076469 |
-6,739501024 |
-5,916987417 |
-6,153551886 |
-6,597397775 |
-10,08616834 |
-6,692323057 |
-10,28554061 |
-7,198662678 |
-19,83646968 |
-81,51662917 |
|
|